Profit
a.profit : (9-8):Rs.2,26,447
Net profit :Rs.2,03,722
b. net profit ratio:----net profit *100/annual turnover=6.43
Break even point: Fixed cost*operating capacity*100/(sales-variable cost)
Fixed cost: 142153.50
Variable cost:2799600.00
BEP in %ge:38.57
Debt service coverage ratio:
(net profit+depreciation+interest on bank loan)/(loan repayment +interest on bank loan)
Repayment period:3 years
i,e dscr:3.28
Abstract
1. fixed capital:82750
2.working capital:119250
3.Total capital:202000.00
4.Total number of workers:5
5.power requirement:10 HP
6.Annual turnover:3168200.00
7.Total direct employment:5
8.Anticipated profit:226446.50
9.BEP in %ge:38.57
10.DSCR:3.28
11.Net profit ratio :6.43
12.Rate of return on investment:112.10
Remarks
Certified that the scheme is technically feasible and economically viable
