COST OF PRODUCTION PER ANNUM

1. Total recurring expenditure per annum

(a) Raw materials----60000.00

(b) Wages and salaries-------------288000.00

(c). Utilities and contingencies-----84000.00

2. Depreciation on building if any @ 5%:5000.00

3. Depreciation on machinery and equipment 10% : 15750.00

4. Depreciation of office equipment 20% : 0.00

5. Interest on bank loan @ 14%..... : 34729.00

Total:487479.00