TOTAL CAPITAL

1. Fixed Capital (V) : 283750.00

2. Working Capital (Vl) : 47000.00

Total Capital : 330750.00

Sources of Funds :-

1. Own Capital Working Capital: 14,400.00

2. Loan from Bank

a) Term Loan (75% of F.C) : 212812.50

b) Working Capital Loan (75 %) : 35250.00