Schedule of Depreciation on Fixed Assets
i.Building @ 10%
|
1st Year |
2nd Year |
3rd Year |
4th Year |
5th Year |
6th Year |
7th Year |
8th Year |
Opening Balance |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Depreciation |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
ii.Machinery & Fixtures @ 10%
|
1st Year |
2nd Year |
3rd Year |
4th Year |
5th Year |
6th Year |
7th Year |
8th Year |
Opening Balance |
638750 |
574875 |
517388 |
465649 |
419084 |
377175 |
339458 |
305512 |
Depreciation |
63875 |
57487.5 |
51738.75 |
46564.88 |
41908.39 |
37718 |
33946 |
30551 |
Closing Balance |
574875 |
517388 |
465649 |
419084 |
377175 |
339458 |
305512 |
274961 |
iii
.Total Depreciation
Building |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Machinery |
63875 |
57488 |
51739 |
46565 |
41908 |
37718 |
33946 |
30551 |
Total |
63875 |
57488 |
51739 |
46565 |
41908 |
37718 |
33946 |
30551 |