Internal Rate of Return
| Particulars | 0ther Year | 1st Year | 2nd Year | 3rd Year | 4th Year | 5th Year | 6th Year | 7th Year |
| Cash flows Before Tax | -7.65 | 5.92 | 6.10 | 6.34 | 6.76 | 6.79 | 6.70 | 6.59 |
| IRR Before Tax -5yrs | 75% |
| Cash flows After Tax | -7.65 | 5.89 | 6.05 | 6.26 | 6.63 | 6.65 | 6.57 | 6.46 |
| IRR After Tax -5yrs | 75% |
