STAFF AND LABOUR (PER MONTH)

SL.NO Employee No. Amount
A

Administrative and Supervisory

(i) Manager 1 7000
(ii) Peon/ Chowkidar 1 2000
B

Technical (Skilled- Unskilled)

(i) Skilled Worker 1 6000
(ii) Unskilled Worker 2 8000
Sub-Total 23000
Plus perquisites @ 20% of salaries 4600
TOTAL 27600

OTHER EXPENSES (PER MONTH)

1 Rent of Land & Building 4000
2 Electricity Charges 2500
3 Transport 3000
4 Consumable & stores etc. 1000
5

Postage expenses/ telephones

1000
6 Stationery 1000
7 Repairs & Maintenance 1000
8 Total 13500