COST OF PRODUCTION PER ANNUM

1 Total recurring expenditure per annum

a) Raw materials

b) Wages and Salaries

c) Utilities and contingencies

Rs.1803000/-

Rs.432000/-

Rs.48000/-

2 Depreciation of machinery @15%

Rs.54750/-

3 Interest on bank loan @12%

Rs.89832/-

Total Rs.2427582/-