Rent | Rs: 24000/- |
Total Depreciation[ Machinery & furniture] | Rs: 54750/- |
Interest on Total Investment | Rs: 89832/- |
40 % of Salary & Wages[ 432000*12/ 40%] | Rs: 172800 |
40% of utilities & other contingent expenses[ 48000*12/ 40%] |
Rs: 19200/- |
Total: | Rs: 360582 |