Implementation Schedule
The project implementation schedule
(i) Project preparation 0-1 month
(ii) Site selection, acquisition of 1-2 months land and land development
(iii) Sanction of loan 1-3 months
(iv) Construction of building 3-4 months
(v) Sanction of electric power, water 4-5 months
vi) Procurement of Machinery 5-6 months and Equipments
(vii) Electrification & installation 6-7 months
(viii) Recruitment of staff and labour 7-8 months
(ix) Trial run 8-10 months
(x) Commercial production 10-11 months
The project could yield result by the end of the 12th month.
REPAYMENT SCHEDULE
REPAYMENT SCHEDULE |
Basis;
Interest rate 15%, period of repayment 7yrs
|
Year | Opening Balance |
principal | Interest | Total | |
1st | 1420500 | 202930 | 213825 | 416755 | 1217570 |
2nd | 1217570 | 202930 | 182636 | 385566 | 1014640 |
3rd | 1014640 | 202930 | 355126 | 355126 | 811710 |
4th | 811710 | 202930 | 324687 | 324687 | 608780 |
5th | 608780 | 202930 | 294247 | 294247 | 405850 |
6th | 405850 | 202930 | 263808 | 263808 | 202920 |
7th | 202920 | 202930 | 233358 | 233358 | 0 |