Implementation Schedule

The project implementation schedule

(i) Project preparation 0-1 month

(ii) Site selection, acquisition of 1-2 months land and land development

(iii) Sanction of loan 1-3 months

(iv) Construction of building 3-4 months

(v) Sanction of electric power, water 4-5 months

vi) Procurement of Machinery 5-6 months and Equipments

(vii) Electrification & installation 6-7 months

(viii) Recruitment of staff and labour 7-8 months

(ix) Trial run 8-10 months

(x) Commercial production 10-11 months

The project could yield result by the end of the 12th month.

REPAYMENT SCHEDULE

REPAYMENT SCHEDULE
Basis; Interest rate 15%, period of repayment 7yrs
Amount repayable Closing Balance
Year

Opening Balance

principal Interest Total
1st 1420500 202930 213825 416755 1217570
2nd 1217570 202930 182636 385566 1014640
3rd 1014640 202930 355126 355126 811710
4th 811710 202930 324687 324687 608780
5th 608780 202930 294247 294247 405850
6th 405850 202930 263808 263808 202920
7th 202920 202930 233358 233358 0